New sheet

INCOME
BUDGET ACTUAL
Salary $5000.00 $6500.00TOTAL INCOME $5000.00 $6500.00
EXPENSES
FIXED COSTS
Mortgage $1000.00 $1000.00
Childcare $850.00 $850.00
Vehicles & Insurance $250.00 $250.00 $0.00 $0.00
Total Fixed Costs $2100.00 $2100.00
VARIABLE COSTS
Electric $100.00 $80.00
Telephone $100.00 $150.00
Food (Dining Out & Groceries) $500.00 $450.00
Medical / Healthcare $100.00 $200.00
Personal Care $100.00 $0.00
Entertainment $200.00 $250.00
EXPENSES
INCOME
8. AUGUST
HOME B UDGET
P LANNER
Gifts $150.00 $100.00
Clothing $200.00 $200.00Total Variable Costs $1450.00 $1430.00
TOTAL EXPENSES $3550.00 $3530.00
Net Income $1450.00 $2970.00
DIFFRENCE
$1500.00
$0.00
$0.00
$0.00
1500
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$20.00
($50.00)
$50.00
($100.00)
$100.00
($50.00)
T
$50.00
$0.00
$0.00
$0.00
$0.00
$20.00
$20.00
$1520.00
11